Home Loan EMI Calculator with Tax Benefit (India)
Calculate the monthly EMI on a housing loan and see how each year’s payment splits into interest and principal. The tool then applies the Section 24(b) interest deduction (up to ₹2 lakh for a self-occupied house) and the Section 80C principal deduction (up to ₹1.5 lakh) to estimate the income tax saved under the old regime at your slab rate.
Home Loan EMI Calculator with Tax Benefit
Monthly EMI, year-wise interest and principal, and the income tax you save through Section 24(b) and Section 80C under the old regime.
Monthly EMI
₹43,391
Total interest
₹54,13,879
Tax saved over the loan
₹19,74,066
Old regime, at your slab
| Year | Interest | Principal | Balance | Tax saved |
|---|---|---|---|---|
| Year 1 | ₹4,21,182 | ₹99,511 | ₹49,00,489 | ₹93,448 |
| Year 2 | ₹4,12,387 | ₹1,08,307 | ₹47,92,181 | ₹96,192 |
| Year 3 | ₹4,02,813 | ₹1,17,881 | ₹46,74,300 | ₹99,179 |
| Year 4 | ₹3,92,394 | ₹1,28,300 | ₹45,46,000 | ₹1,02,430 |
| Year 5 | ₹3,81,053 | ₹1,39,641 | ₹44,06,359 | ₹1,05,968 |
| Year 6 | ₹3,68,710 | ₹1,51,984 | ₹42,54,375 | ₹1,09,200 |
| Year 7 | ₹3,55,276 | ₹1,65,418 | ₹40,88,958 | ₹1,09,200 |
| Year 8 | ₹3,40,655 | ₹1,80,039 | ₹39,08,918 | ₹1,09,200 |
| Year 9 | ₹3,24,741 | ₹1,95,953 | ₹37,12,965 | ₹1,09,200 |
| Year 10 | ₹3,07,420 | ₹2,13,274 | ₹34,99,691 | ₹1,09,200 |
| Year 11 | ₹2,88,569 | ₹2,32,125 | ₹32,67,566 | ₹1,09,200 |
| Year 12 | ₹2,68,051 | ₹2,52,643 | ₹30,14,924 | ₹1,09,200 |
| Year 13 | ₹2,45,720 | ₹2,74,974 | ₹27,39,949 | ₹1,09,200 |
| Year 14 | ₹2,21,415 | ₹2,99,279 | ₹24,40,670 | ₹1,09,200 |
| Year 15 | ₹1,94,961 | ₹3,25,733 | ₹21,14,937 | ₹1,07,628 |
| Year 16 | ₹1,66,169 | ₹3,54,525 | ₹17,60,412 | ₹98,645 |
| Year 17 | ₹1,34,832 | ₹3,85,862 | ₹13,74,551 | ₹88,868 |
| Year 18 | ₹1,00,726 | ₹4,19,968 | ₹9,54,583 | ₹78,226 |
| Year 19 | ₹63,604 | ₹4,57,090 | ₹4,97,493 | ₹66,645 |
| Year 20 | ₹23,202 | ₹4,97,492 | ₹1 | ₹54,039 |
Tax saving is estimated at your chosen slab rate plus 4% cess and assumes the full 80C limit is available for the principal. The lender’s amortisation statement and your actual return are what matter for filing.
What this home loan calculator shows
A plain EMI calculator stops at the monthly instalment. This one keeps going. It builds the full amortisation schedule, so for every year of the loan you can see how much went to interest and how much actually reduced the principal. Those two numbers are what drive your tax deductions.
Pick your marginal slab (5%, 20% or 30%) and whether the house is self-occupied. The tool applies the Section 24(b) interest cap and the Section 80C principal cap for each year, multiplies by your slab rate plus 4% cess, and totals the tax saved over the life of the loan. The “effective interest” figure is total interest minus that saving, which is the real cost of borrowing after tax.
Home loan tax benefits in FY 2025-26, in one place
- Section 24(b): interest on a self-occupied house, capped at ₹2,00,000 per year. Old regime only.
- Section 80C: principal repayment, stamp duty and registration, within the ₹1,50,000 overall limit. Old regime only.
- Section 80EEA: an extra ₹1.5 lakh on interest for affordable housing loans sanctioned between April 2019 and March 2022. Still claimable if your loan qualified then.
- Joint loans: each co-borrower who is also a co-owner can claim the caps separately, so a couple can deduct up to ₹4 lakh of interest between them.
- Let-out property: interest is fully deductible from rent, but the net house-property loss set off against other income is limited to ₹2 lakh a year.
Worked example: ₹50 lakh at 8.5% for 20 years
The EMI comes to about ₹43,391 a month. In year one you pay roughly ₹4.21 lakh of interest and only ₹99,500 of principal. The 24(b) cap means ₹2 lakh of interest is deductible; the full ₹99,500 of principal goes under 80C if you have room left. At the 30% slab, that is a saving of around ₹93,000 in the first year alone. Over 20 years the saving adds up to close to ₹20 lakh, bringing the real cost of ₹54 lakh in interest down to about ₹34 lakh.
How CA firms use it
Two situations come up constantly. First, the regime decision: a client with a fresh ₹60 lakh loan and a 30% slab often does better under the old regime even after giving up the lower new-regime slabs, and the schedule here makes that case with numbers. Second, prepayment advice: once the annual interest drops under ₹2 lakh, the tax shield shrinks and prepaying becomes more attractive. The year-wise table shows when that crossover happens.
Year-wise snapshot: ₹50 lakh at 8.5%, 20 years, self-occupied, 30% slab
| Year | Interest paid | Principal paid | 24(b) deduction | Tax saved |
|---|---|---|---|---|
| 1 | ₹4,21,182 | ₹99,511 | ₹2,00,000 | ₹93,448 |
| 5 | ₹3,81,053 | ₹1,39,641 | ₹2,00,000 | ₹1,05,968 |
| 10 | ₹3,07,420 | ₹2,13,274 | ₹2,00,000 | ₹1,09,200 |
| 15 | ₹1,94,961 | ₹3,25,733 | ₹1,94,961 | ₹1,07,628 |
| 20 | ₹23,202 | ₹4,97,492 | ₹23,202 | ₹54,039 |
Frequently Asked Questions
Run your CA firm on autopilot
Hidesc helps Indian CA firms manage clients, GST & ITR compliance, recurring tasks, approvals and teams — all in one platform.
Explore CA Practice Management →